# Fin/534 – homework set #1

FIN 534 – Homework Set #1

Don't use plagiarized sources. Get Your Custom Essay on
Fin/534 – homework set #1
Just from \$13/Page

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of

Strayer University.

FIN 534 Homework Set #1 Page 1 of 4

Directions: Answer the following questions on a separate document. Explain how you reached the answer

or show your work if a mathematical calculation is needed, or both. Submit your assignment using the

assignment link in the course shell. This homework assignment is worth 100 points.

Use the following information for Questions 1 through 8:

Assume that you recently graduated and have just reported to work as an investment advisor at the one

of the firms on Wall Street. You have been presented and asked to review the following Income

Statement and Balance Sheets of one of the firm’s clients. Your boss has developed the following set of

questions you must answer.

Income Statements and Balance Sheet

Balance Sheet 2012 2013

Cash \$9,000 \$7,282

Short-term investments 48,600 20,000

Accounts receivable 351,200 632,160

Inventories 715,200 1,287,360

Total current assets \$1,124,000 \$1,946,802

Gross fixed assets 491,000 1,202,950

Less: Accumulated depreciation 146,200 263,160

Net fixed assets \$344,800 \$939,790

Total assets \$1,468,800 \$2,886,592

Liabilities and Equity

Accounts payable \$145,600 \$324,000

Notes payable 200,000 720,000

Accruals 136,000 284,960

Total current liabilities \$481,600 \$1,328,960

Long-term debt 323,432 1,000,000

Common stock (100,000

shares) 460,000 460,000

Retained earnings 203,768 97,632

Total equity \$663,768 \$557,632

Total liabilities and equity \$1,468,800 \$2,886,592 FIN 534 – Homework Set #1

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of

Strayer University.

FIN 534 Homework Set #1 Page 2 of 4

Income Statements 2012 2013

Sales \$3,432,000 \$5,834,400

Cost of goods sold except depr. 2,864,000 4,980,000

Depreciation and amortization 18,900 116,960

Other expenses 340,000 720,000

Total operating costs \$3,222,900 \$5,816,960

EBIT \$209,100 \$17,440

Interest expense 62,500 176,000

EBT \$146,600 (\$158,560)

Taxes (40%) 58,640 -63,424

Net income \$87,960 (\$95,136)

Other Data 2012 2013

Stock price \$8.50 \$6.00

Shares outstanding 100,000 100,000

EPS \$0.88 (\$0.95)

DPS \$0.22 0.11

Tax rate 40% 40%

Book value per share \$6.64 \$5.58

Lease payments \$40,000 \$40,000 FIN 534 – Homework Set #1

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of

Strayer University.

FIN 534 Homework Set #1 Page 3 of 4

Ratio Analysis 2012 2013

Current 2.3 1.5

Quick 0.8 0.5

Inventory turnover 4 4

Days sales outstanding 37.3 39.6

Fixed assets turnover 10 6.2

Total assets turnover 2.3 2

Debt ratio 35.60% 59.60%

Liabilities-to-assets ratio 54.80% 80.70%

TIE 3.3 0.1

EBITDA coverage 2.6 0.8

Profit margin 2.60% −1.6%

Basic earning power 14.20% 0.60%

ROA 6.00% −3.3%

ROE 13.30% −17.1%

Price/Earnings (P/E) 9.7 −6.3

Price/Cash flow 8 27.5

Market/Book 1.3 1.1

1. What is the free cash flow for 2013?

2. Suppose Congress changed the tax laws so that Berndt’s depreciation expenses doubled. No

changes in operations occurred. What would happen to reported profit and to net cash flow?

3. Calculate the 2013 current and quick ratios based on the projected balance sheet and income

statement data. What can you say about the company’s liquidity position in 2013?

4. Calculate the 2013 inventory turnover, days sales outstanding (DSO), fixed assets turnover, and

total assets turnover.

5. Calculate the 2013 debt ratio, liabilities-to-assets ratio, times-interest-earned, and EBITDA

coverage ratios. What can you conclude from these ratios?

6. Calculate the 2013 profit margin, basic earning power (BEP), return on assets (ROA), and return

on equity (ROE). What can you say about these ratios?

7. Calculate the 2013 price / earnings ratio, price / cash flow ratio, and market / book ratio.FIN 534 – Homework Set #1

© 2014 Strayer University. All Rights Reserved. This document contains Strayer University Confidential and Proprietary information

and may not be copied, further distributed, or otherwise disclosed in whole or in part, without the expressed written permission of

Strayer University.

FIN 534 Homework Set #1 Page 4 of 4

8. Use the extended DuPont equation to provide a summary and overview of company’s financial

condition as projected for 2013. What are the firm’s major strengths and weaknesses?

Grab 16% Discount On This Paper
Pages (550 words)
Approximate price: -

Why Choose Us

Quality Papers

We value our clients. For this reason, we ensure that each paper is written carefully as per the instructions provided by the client. Our editing team also checks all the papers to ensure that they have been completed as per the expectations.

Professional Academic Writers

Over the years, MyEssay.Help has managed to secure the most qualified, reliable and experienced team of writers. The company has also ensured continued training and development of the team members to ensure that it keep up with the rising Academic Trends.

Affordable Prices

Our prices are fairly priced in such a way that ensures affordability. Additionally, you can get a free price quotation by clicking on the "Place Order" button.

On-Time delivery

We pay strict attention on deadlines. For this reason, we ensure that all papers are submitted earlier, even before the deadline indicated by the customer. For this reason, the client can go through the work and review everything.

100% Originality

At MyEssay.help, all papers are plagiarism-free as they are written from scratch. We have taken strict measures to ensure that there is no similarity on all papers and that citations are included as per the standards set.

Customer Support 24/7

Our support team is readily available to provide any guidance/help on our platform at any time of the day/night. Feel free to contact us via the Chat window or support email: support@myessay.help.

Try it now!

## Grab 16% Discount On This Paper

We'll send you the first draft for approval by at
Total price:
\$0.00

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

MyEssay.help has stood as the world’s leading custom essay writing services providers. Once you enter all the details in the order form under the place order button, the rest is up to us.

## Essay Writing Services

At MyEssay.help, we prioritize on all aspects that bring about a good grade such as impeccable grammar, proper structure, zero-plagiarism and conformance to guidelines. Our experienced team of writers will help you completed your essays and other assignments.

Admission and Business Papers

Be assured that you’ll definitely get accepted to the Master’s level program at any university once you enter all the details in the order form. We won’t leave you here; we will also help you secure a good position in your aspired workplace by creating an outstanding resume or portfolio once you place an order.

Editing and Proofreading

Our skilled editing and writing team will help you restructure you paper, paraphrase, correct grammar and replace plagiarized sections on your paper just on time. The service is geared toward eliminating any mistakes and rather enhancing better quality.

Technical papers

We have writers in almost all fields including the most technical fields. You don’t have to worry about the complexity of your paper. Simply enter as much details as possible in the place order section.

macbook tamir - mersin escort - casino-masino.com - bahis